← New analysisCompare properties →
ACTIVEsingle familyvia mls

471 Arizona Drive

Branson, MO, 65616

7 bd5 ba5,501 sqftBuilt 2008

List price

$899,900

7M4A2785_1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$947

Cap rate

5.1%

Cash-on-cash

-6.3%

DSCR

0.80

Est. annual revenue$85,319
Stays / year67
Property tax($4,350)
Insurance($4,500)
Utilities($3,000)
HOA($0)
Management($17,064)
Maintenance reserve($4,266)
Cleaning($6,023)
Net operating income$46,117
Down payment$179,980
Loan amount$719,920
Monthly payment (P&I)$4,789.65
Annual debt service($57,476)
Annual cash flow-$11,359
Break-even occupancy65.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This quality-built all-brick home, constructed in 2008, offers over 5,500 square feet of exceptional living space across three expansive levels. A grand entrance welcomes you into a thoughtfully designed layout perfect for both everyday comfort and entertaining.At the heart of the home is a chef's kitchen featuring a wine fridge, ice maker, gas range, Frigidaire Professional stainless-steel refrigerator and freezer column set, a walk-in pantry, and a buffet area--ideal for hosting gatherings. A formal dining room adds an elegant touch for special occasions.The main level includes a private office, a family room with soaring ceilings and a cozy gas fireplace, two bedrooms connected by a dual-entry full bath, and a spacious primary suite. The primary retreat offers serene wooded views, double walk-in closets, and a luxurious en suite with a large walk-in shower, jetted tub, and ample space to unwind.The lower level provides incredible flexibility with a large family room, gas fireplace, four additional bedrooms, two full baths, and abundant storage throughout.Upstairs, a versatile bonus space can serve as an additional bedroom, home theater, craft room, or workout area.Outside, the impressive garage includes a third oversized door perfect for an RV, boat, or recreational vehicles. Completing the property is a standout sport court featuring a half-court basketball setup with a full three-point line, speed ladder, and pickleball court--all professionally painted for endless fun and activity.A truly remarkable home offering space, luxury, and recreation in one extraordinary package.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.