← New analysisCompare properties →
ACTIVEsingle familyvia mls

471 Arizona Drive

Branson, MO, 65616

7 bd5 ba5,501 sqftBuilt 2008

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60314360

List price

$899,900

$164/sqft

Listing description
This quality-built all-brick home, constructed in 2008, offers over 5,500 square feet of exceptional living space across three expansive levels. A grand entrance welcomes you into a thoughtfully designed layout perfect for both everyday comfort and entertaining.At the heart of the home is a chef's kitchen featuring a wine fridge, ice maker, gas range, Frigidaire Professional stainless-steel refrigerator and freezer column set, a walk-in pantry, and a buffet area--ideal for hosting gatherings. A formal dining room adds an elegant touch for special occasions.The main level includes a private office, a family room with soaring ceilings and a cozy gas fireplace, two bedrooms connected by a dual-entry full bath, and a spacious primary suite. The primary retreat offers serene wooded views, double walk-in closets, and a luxurious en suite with a large walk-in shower, jetted tub, and ample space to unwind.The lower level provides incredible flexibility with a large family room, gas fireplace, four additional bedrooms, two full baths, and abundant storage throughout.Upstairs, a versatile bonus space can serve as an additional bedroom, home theater, craft room, or workout area.Outside, the impressive garage includes a third oversized door perfect for an RV, boat, or recreational vehicles. BRAND NEW ROOF! Completing the property is a standout sport court featuring a half-court basketball setup with a full three-point line, speed ladder, and pickleball court--all professionally painted for endless fun and activity.A truly remarkable home offering space, luxury, and recreation in one extraordinary package.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,339

Cap rate

3.3%

Cash-on-cash

-15.6%

DSCR

0.51

Est. annual revenue$42,946
Property tax($4,350)
Insurance($3,600)
Utilities($0)
HOA($0)
Management($3,436)
Maintenance reserve($2,147)
Total operating expenses($13,533)
Net operating income$29,413
Down payment$179,980
Loan amount$719,920
Monthly payment (P&I)$4,789.65
Annual debt service($57,476)
Annual cash flow-$28,063

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information