← New analysisCompare properties →
ACTIVEsingle familyvia mls

341 Shadowrock Drive

Forsyth, MO, 65653

3 bd2 ba1,200 sqftBuilt 1958

List price

$229,999

Main
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$966

Cap rate

11.4%

Cash-on-cash

25.2%

DSCR

1.79

Est. annual revenue$49,184
Stays / year67
Property tax($434)
Insurance($1,150)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,282
Down payment$46,000
Loan amount$183,999
Monthly payment (P&I)$1,224.15
Annual debt service($14,690)
Annual cash flow$11,592
Break-even occupancy34.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Beautifully renovated 3-bedroom, 1.5-bath home in the heart of Forsyth featuring original hardwood floors, an updated kitchen, stainless steel appliances, detached garage, and a full walk-out basement. Thoughtfully updated throughout, this move-in ready home offers the perfect blend of character and modern convenience with fresh interior paint, new cabinetry, updated countertops, subway tile backsplash, remodeled bathroom, new lighting, new outlets, and new flooring in select areas. The bright and inviting interior is filled with natural light, while the spacious upper-level bedrooms provide a unique retreat full of charm. The full walk-out basement offers storage, workshop space, or future expansion potential. Conveniently located just minutes from both Lake Taneycomo and Bull Shoals Lake, offering easy access to boating, fishing, swimming, and all the outdoor recreation the Ozarks are known for. This turnkey property is ideal as a full-time residence, vacation getaway, or investment opportunity. All measurements are approximate. Buyer and buyer's agent to verify square footage and dimensions to their satisfaction.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.