ACTIVEsingle familyvia mls

198 Orlando Road

Kirbyville, MO, 65679

3 bd2 ba1,736 sqftBuilt 1993

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60332818

List price

$289,900

$167/sqft

Listing description

Move-in ready 3-bedroom home ideally located between Forsyth and Branson! Enjoy an open floor plan with a spacious living area flowing into the dining room and kitchen, creating a comfortable space for everyday living and entertaining. The primary suite features a large ensuite bath and walk-in closet, while two additional bedrooms provide space for family, guests, or a home office.Outdoor living is a highlight with a HUGE covered back deck overlooking the shady, fully fenced backyard--perfect for pets, morning coffee, cookouts, and relaxing evenings. Mature shade in both the front and back yards adds to the peaceful setting. A two-car garage provides plenty of room for vehicles, storage, hobbies, and lake gear.Location is hard to beat--approximately 5 minutes to Bull Shoals Lake, 10 minutes to Lake Taneycomo boat launches, and less than 10 miles to Branson Landing! Enjoy quick access to fishing, boating, shopping, dining, golf, medical services, Silver Dollar City, and Branson's world-class entertainment. A great combination of comfortable living, outdoor space, and convenient access to everything the Ozarks has to offer!Recent updates include new dishwasher, hot water heater and interior HVAC unit.All Measurements Are Approx. All information is deemed to be reliable, but Buyer and Buyers Agent please do own Due Diligence on Rules and Regulations and other matters.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$106

Cap rate

5.9%

Cash-on-cash

-2.2%

DSCR

0.93

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($905)

Insurance($1,160)

Utilities($0)

HOA($0)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($4,949)

Net operating income$17,241

Down payment$57,980

Loan amount$231,920

Monthly payment (P&I)$1,542.97

Annual debt service($18,516)

Annual cash flow-$1,274

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.