← New analysisCompare properties →
ACTIVEcondovia mls

982 Indian Point Road, Unit 110

Indian Point, MO, 65616

1 bd1 ba288 sqftBuilt 2024

List price

$81,500

982 Indian Point RD 110, Indian Point
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$692

Cap rate

16.6%

Cash-on-cash

50.9%

DSCR

2.59

Est. annual revenue$31,116
Stays / year67
Property tax($402)
Insurance($408)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,505
Down payment$16,300
Loan amount$65,200
Monthly payment (P&I)$433.78
Annual debt service($5,205)
Annual cash flow$8,300
Break-even occupancy28.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your fully remodeled getaway in the heart of Indian Point! This adorable walk-in condo at 982 Indian Point Rd Unit 110 is being sold fully furnished and completely turnkey, making it the perfect vacation home, nightly rental investment, or personal escape. The design and decor give this unit such a cozy, stylish feel the second you walk in! Every space was thoughtfully updated and made to feel inviting.Located just minutes from Silver Dollar City, owners and guests will love the convenience of the lodge's free shuttle transportation straight to the park. Enjoy relaxing by the outdoor pool after a day of fun, while being tucked away in one of the most sought after areas near the lake and attractions. Whether you're looking for an income-producing property or your own weekend retreat, this one checks all the boxes!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.