ACTIVEcondovia mls

280 Wimbledon Drive, Unit 5

Branson, MO, 65616

2 bd2 ba1,388 sqftBuilt 1994

Listing courtesy of Cantrell Real Estate · (417) 414-0324 · MLS# SOM60336729

Call417-230-8696 Text

List price

$268,000

$193/sqft

Listing description

Enjoy your Fully Furnished Wimbledon Beauty! Experience the ultimate in relaxation and recreation with this nicely furnished 2-bedroom, 2-bath room, walk-in condo in the highly desirable Pointe Royale community. Perfect for use as your private getaway, a vacation home, or a lucrative nightly rental, this property delivers on all fronts! Highlights include: *Outstanding Amenities: Enjoy access to a championship golf course, pickleball and tennis courts, fitness center, indoor and outdoor pools, and much more. *Sought-After Location: Set along the shores of Lake Taneycomo, just minutes from Table Rock Lake and the excitement of the Branson Entertainment District. *Inviting Sunroom: Relax in the cozy enclosed sunroom--perfect for enjoying your morning coffee or getting lost in a great book. All of this is nestled in a secure, gated neighborhood. Whether you're looking for a full-time residence, a vacation escape, or an income-generating rental, this Pointe Royale gem is a standout in the Branson area.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$954

Cap rate

2.1%

Cash-on-cash

-21.4%

DSCR

0.33

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$32,412

Stays / year58

Property tax($1,152)

Insurance($1,340)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($6,899)

Management($6,482)

Maintenance reserve($1,621)

Cleaning($5,256)

Lodging / tourism tax($1,296)

Total operating expenses($26,746)

Net operating income$5,666

Down payment$53,600

Loan amount$214,400

Monthly payment (P&I)$1,426.41

Annual debt service($17,117)

Annual cash flow-$11,451

Break-even occupancy79.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.