← New analysisCompare properties →
ACTIVEsingle familyvia mls

362 Mohican Lane

Lampe, MO, 65681

4 bd2 ba1,444 sqftBuilt 2001

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60337046

Call Text

List price

$415,000

$287/sqft

Listing description
Welcome to the captivating Swiss Villa Subdivision, where an incredible opportunity awaits you! Introducing a remarkable 4-bedroom, 2 bath A-frame home, boasting over 1,400 square feet of living space. This stunning property is not only a spacious and charming abode but also a highly sought-after nightly rental, offering a fantastic income potential. Step inside this picturesque A-frame home and be greeted by a warm and inviting atmosphere. The open-concept design createws a seamless flow between the living, dining, and kitchen areas, providing the perfect setting for entertaining family and friends. With four well-appointed bedrooms, there is ample space for everyone to unwind and relax after a day of adventure. Nestled within the waters of Table Rock Lake, perfect for boating, floating, fishing, or simply basking in the sun. Additionally, the Swiss Villa Subdivision has easy access to the amazing Black Oak Ampitheatre which hosts many great artists throughout the year! This home is also part of an exclusive package deal, offering a unique opportunity to acquire another home! Imagine the potential of owning an entire slice of paradise with 2 income producing homes, side by side one another AND just a very short distance to the ampitheatre!! Unlock the door to this opportunity today! Call to schedule your showing today in-between bookings! This is a very active nightly rental so showings are subject to availability, schedule now!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$789

Cap rate

8.7%

Cash-on-cash

11.4%

DSCR

1.36

Est. annual revenue$67,627
Stays / year58
Property tax($1,654)
Insurance($2,075)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($60)
Management($13,525)
Maintenance reserve($3,381)
Cleaning($5,256)
Lodging / tourism tax($2,705)
Total operating expenses($31,657)
Net operating income$35,970
Down payment$83,000
Loan amount$332,000
Monthly payment (P&I)$2,208.80
Annual debt service($26,506)
Annual cash flow$9,464
Break-even occupancy37.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information