← New analysisCompare properties →
ACTIVEsingle familyvia mls

174 Lunker Bass Lane Road

Shell Knob, MO, 65747

3 bd3 ba3,273 sqftBuilt 1998

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60334103

List price

$950,000

$290/sqft

Listing description
LAKEFRONT FAMILY COMPOUND WITH 2+ ACRES & TWO BOAT SLIPS! This 3-bedroom, 2.5-bath, walk-down lakefront home offers the perfect combination of modern updates, abundant space, incredible outdoor living and room to create your own family compound! Situated on more than 2 acres-including an additional lot, this property delivers privacy, lake views and plenty of possibilities.Inside, the home features vaulted ceilings, two fireplaces, a beautifully updated kitchen with center island/bar, large walk-in pantry, and an open living/dining area designed for gathering. The spacious primary suite is a retreat of its own, complete with an enormous bath featuring a walk-in shower. Step outside from both the great room and primary bedroom onto the expansive wrap-around lakefront deck and enjoy the sights and sounds of lake living.Downstairs offers two large bedrooms, a second spacious great room with fireplace, full bath and walk-out access to a large patio, providing plenty of room for family, guests or entertaining. The property also includes two additional buildings, offering exceptional storage and flexibility. There is room for up to four vehicles, plus dedicated space for a game room, cigar room or whatever best fits your lifestyle. And storage? There is plenty of it! The list of recent and valuable improvements continues with a brand-new roof, induction cooktop and tankless water heater. The additional lot is especially exciting--it already has a foundation poured, plus its own well and septic, creating an incredible opportunity to expand the property and establish a true family compound.And for the lake enthusiast, two boat slips with lifts are available for additional purchase: a 10' x 24' slip and a 10' x 28' slip, both just a short ATV ride away. This is a generational family home.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,797

Cap rate

0.3%

Cash-on-cash

-30.3%

DSCR

0.05

Est. annual revenue$18,867
Property tax($9,500)
Insurance($3,800)
Utilities($0)
HOA($0)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($15,753)
Net operating income$3,115
Down payment$190,000
Loan amount$760,000
Monthly payment (P&I)$5,056.30
Annual debt service($60,676)
Annual cash flow-$57,561

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information