← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 10-242

Forsyth, MO, 65653

2 bd2 ba1,432 sqftBuilt 1995

List price

$188,700

Gary Lewis Thumbnail 2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$586

Cap rate

10.1%

Cash-on-cash

18.6%

DSCR

1.58

Est. annual revenue$40,150
Stays / year67
Property tax($1,065)
Insurance($944)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,082
Down payment$37,740
Loan amount$150,960
Monthly payment (P&I)$1,004.34
Annual debt service($12,052)
Annual cash flow$7,030
Break-even occupancy39.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
✨ On the Market & Ready to Move! ✨ This charming 2BR, 2BA walk-in condo in Taneycomo Terrace, Forsyth offers a peaceful retreat with seasonal lake views and a lovely garden-style patio. Enjoy reserved parking right at your door and your own private one-car garage (#182) nearby for added convenience. Step inside to an inviting open living and dining area, split-bedroom floor plan, and cozy kitchen perfect for everyday living or a quiet getaway. The spacious primary suite features a jetted tub/shower combo and a huge walk-in closet, while the guest room, full bath, and large laundry room provide comfort and flexibility. Thoughtful touches like wood laminate flooring, French doors from both bedrooms, and a custom bay window seat overlooking the tranquil 'sunken forest' set this home apart. Taneycomo Terrace is a well-maintained, owner-occupied community with no nightly or long-term rentals allowed, offering three swimming pools, a fitness center, private boat launch, fishing docks, and a clubhouse. Boat slips are available through a third party (subject to availability). Just minutes to Branson's shops, dining, and entertainment, this peaceful condo offers lake-area living at its best. 🌿 Move-in ready, beautifully kept, and priced to sell--don't miss it!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.