ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 10-242

Forsyth, MO, 65653

2 bd2 ba1,432 sqftBuilt 1995

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60314720

List price

$188,700

$132/sqft

Listing description

✨ On the Market & Ready to Move! ✨ This charming 2BR, 2BA walk-in condo in Taneycomo Terrace, Forsyth offers a peaceful retreat with seasonal lake views and a lovely garden-style patio. Enjoy reserved parking right at your door and your own private one-car garage (#182) nearby for added convenience. Step inside to an inviting open living and dining area, split-bedroom floor plan, and cozy kitchen perfect for everyday living or a quiet getaway. The spacious primary suite features a jetted tub/shower combo and a huge walk-in closet, while the guest room, full bath, and large laundry room provide comfort and flexibility. Thoughtful touches like wood laminate flooring, French doors from both bedrooms, and a custom bay window seat overlooking the tranquil 'sunken forest' set this home apart. Taneycomo Terrace is a well-maintained, owner-occupied community with no nightly or long-term rentals allowed, offering three swimming pools, a fitness center, private boat launch, fishing docks, and a clubhouse. Boat slips are available through a third party (subject to availability). Just minutes to Branson's shops, dining, and entertainment, this peaceful condo offers lake-area living at its best. 🌿 Move-in ready, beautifully kept, and priced to sell--don't miss it!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$388

Cap rate

3.9%

Cash-on-cash

-12.3%

DSCR

0.61

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,451

Property tax($1,065)

Insurance($755)

Utilities($0)

HOA($3,360)

Management($1,156)

Maintenance reserve($723)

Total operating expenses($7,058)

Net operating income$7,393

Down payment$37,740

Loan amount$150,960

Monthly payment (P&I)$1,004.34

Annual debt service($12,052)

Annual cash flow-$4,659

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.