← New analysisCompare properties →
ACTIVEsingle familyvia mls

149 Timber Trail

Branson, MO, 65616

4 bd3 ba3,155 sqftBuilt 2001

List price

$743,421

149 Timber Trail
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,506

Cap rate

4.0%

Cash-on-cash

-12.2%

DSCR

0.62

Est. annual revenue$58,218
Stays / year67
Property tax($1,516)
Insurance($3,717)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,408
Down payment$148,684
Loan amount$594,737
Monthly payment (P&I)$3,956.80
Annual debt service($47,482)
Annual cash flow-$18,074
Break-even occupancy81.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome. Step into an exceptional home with extensive upgrades and many new features. Remodeling and new additions were made by a professional designer/contractor. Upgrades, way above average, were completed between 2022-2025 making this home one of a kind. Upon entering, your heart will be captured with the 'WOW' factor, notice the custom front door and the stunning chandelier in the formal dining room.New features include: *Totally new kitchen, with gas option *New bathrooms *Luxury Vinyl Plank throughout (no transition strips) *Cathedral ceilings with large beams showcase the 18 ft tall, wood burning fireplace *New Roof, gutters and leaf guards *Three new HVAC systems- 1) Main House 2) Great Room 12,000 BTU Minisplit 3) Apartment 12,000 BTU wall unit *New Whole house Aquasana water purification/filtration system with ultraviolet light *New 80 gallon water heater *Large septic system *Rear deck with ramps *Covered cooking area *New 12 x 12 storage area for trash and lawn equipment *New 250 gal. propane tank *Front yard has a new wrought iron fence for small dogs *New extra large tool shed on a concrete pad *All new contemporary exterior lights on all sidesA new ramp leads you to the large covered front porch. The 1.76 acres is mostly level. ALL USABLE LAND. Major tree thinning provides large open areas. Consider a pool, gazebo, patios, fire pit, gardens, playgrounds, your choice! There is a blacktop driveway with solar lights and a second gravel driveway encircling the property. Backyard acre faces a beautiful pond owned by a neighbor. it is a quiet cul-de-sac, 10 minutes to downtown Branson, 15 minutes to most shopping and healthcare. Close to Taneycomo, 15-20 minutes to Table Rock and Bull Shoals Lakes and less than 30 minutes to Silver Dollar City.A complete list of all features will be provided at showings. PER SELLER : A purchase price will not be accepted on lender appraisal only, but on a mutually agreed price. Some furniture negotiable.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.