← New analysisCompare properties →
ACTIVEcondovia mls

170 Bunker Ridge Drive, Unit 9

Branson, MO, 65616

2 bd2 ba1,159 sqftBuilt 1993

List price

$219,900

170 Bunker Ridge Dr 9
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$363

Cap rate

8.4%

Cash-on-cash

9.9%

DSCR

1.31

Est. annual revenue$40,150
Stays / year67
Property tax($1,590)
Insurance($1,100)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,400
Down payment$43,980
Loan amount$175,920
Monthly payment (P&I)$1,170.40
Annual debt service($14,045)
Annual cash flow$4,355
Break-even occupancy45.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Completely updated and move-in ready 2 bedroom condo located in the highly sought after Pointe Royale Golf Village! This beautifully renovated unit offers modern finishes, a spacious layout, and the perfect blend of comfort and style. Whether you're looking for a full-time residence, vacation getaway, or investment property, this condo checks all the boxes. Enjoy resort-style amenities including championship golf, indoor and outdoor pools, clubhouse, fitness center, tennis courts, walking trails, and gated security, all just minutes from Branson attractions, shopping, dining, and Table Rock Lake!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.