ACTIVEsingle familyvia mls

1615 Rustic Acres Road

Kirbyville, MO, 65679

6 bd7 ba7,642 sqftBuilt 2018

Listing courtesy of All Service Real Estate LLC · (417) 598-1884 · MLS# SOM60330895

List price

$1,900,000

$249/sqft

Listing description

The Ultimate Ozark Legacy Compound. Secluded on 55 pristine, ridge-top acres just minutes from Branson, this elite 7,642 SQFT custom estate offers unmatched luxury, complete privacy, and self- sustaining security. Nestled within the acreage are year-round and wet weather artesian springs, creek, and over 400 linear feet of rare, untouched Lake Taneycomo waterfront.The main residence is a masterpiece of craftsmanship, featuring an expansive open layout, chef's kitchen, soaring ceilings, and sweeping views of the Ozark ridges. Perfect for multi-generational living, the property includes a fully private Mother-in-Law suite with its own separate entrance. For the hobbyist, collector, or entrepreneur, a massive 40x60x18 fully insulated workshop stands ready, complete with its own full bathroom and dedicated laundry facilities; also wired with 50 amp breaker for RV.The outdoor infrastructure is built for absolute independence and recreation: featuring a greenhouse, a private shooting range, and an established network of cut trails winding down to the water. With several additional premier ridge-top building sites boasting panoramic lake and valley views, this property offers incredible expansion potential for guest cabins, a private resort pavilion, or a multi-family family compound. Unrivaled water security, pristine lakefront, and luxury infrastructure. Entire home is handicapped accessible - stairs designed to accommodate chair lifts; master bath offers Safe Step walk in tub - Re-zoning options to accommodate corporate retreat?...Generational family compound?..a developers dream.. for housing or glamping? Air B & B? .. OH the possibilities!!!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$9,592

Cap rate

0.3%

Cash-on-cash

-30.3%

DSCR

0.05

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$37,757

Property tax($19,000)

Insurance($7,600)

Utilities($0)

HOA($0)

Management($3,021)

Maintenance reserve($1,888)

Total operating expenses($31,508)

Net operating income$6,248

Down payment$380,000

Loan amount$1,520,000

Monthly payment (P&I)$10,112.60

Annual debt service($121,351)

Annual cash flow-$115,103

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.