← New analysisCompare properties →
ACTIVEsingle familyvia mls

523 Tall Timbers Way

Hollister, MO, 65672

3 bd3 ba1,495 sqftBuilt 2025

List price

$689,900

DSC09479_2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,185

Cap rate

2.6%

Cash-on-cash

-19.0%

DSCR

0.40

Est. annual revenue$49,184
Stays / year67
Property tax($6,573)
Insurance($3,450)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$17,842
Down payment$137,980
Loan amount$551,920
Monthly payment (P&I)$3,671.94
Annual debt service($44,063)
Annual cash flow-$26,221
Break-even occupancy101.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Tall Timbers Camp, one of Branson's most sought-after luxury cabin communities and a proven destination for both vacationers and investors alike. This nearly new, fully furnished 3-bedroom, 3-bath cabin offers the perfect blend of modern rustic charm, upscale finishes, and exceptional income-producing potential.Inside, you'll find an inviting open-concept floor plan designed for gathering and entertaining, featuring a spacious living area, stylish kitchen, fireplace, and three private ensuite bedrooms for maximum guest comfort. Step outside to enjoy the expansive covered deck and peaceful surroundings that create the ultimate Ozarks retreat.This cabin has a prime location within the resort, just steps from the incredible amenities that continue to drive guest demand year-round. Owners and guests enjoy access to indoor and outdoor pools, stocked fishing lakes, kayaking, pickleball and basketball courts, scenic hiking trails, playgrounds, fire pit gathering areas, and more, with exciting future additions already planned.Located minutes from Table Rock Lake, Silver Dollar City, world-class golf, shopping, dining, and Branson's entertainment district, this turnkey property is positioned to capitalize on one of the Midwest's strongest vacation rental markets. Whether you're looking for a personal getaway, a high-performing short-term rental, or the best of both worlds, this IS your opportunity!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.