ACTIVEsingle familyvia mls

523 Tall Timbers Way

Hollister, MO, 65672

3 bd3 ba1,495 sqftBuilt 2025

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60324998

List price

$689,900

$461/sqft

Listing description

Welcome to Tall Timbers Camp, one of Branson's most sought-after luxury cabin communities and a proven destination for both vacationers and investors alike. This nearly new, fully furnished 3-bedroom, 3-bath cabin offers the perfect blend of modern rustic charm, upscale finishes, and exceptional income-producing potential.Inside, you'll find an inviting open-concept floor plan designed for gathering and entertaining, featuring a spacious living area, stylish kitchen, fireplace, and three private ensuite bedrooms for maximum guest comfort. Step outside to enjoy the expansive covered deck and peaceful surroundings that create the ultimate Ozarks retreat.This cabin has a prime location within the resort, just steps from the incredible amenities that continue to drive guest demand year-round. Owners and guests enjoy access to indoor and outdoor pools, stocked fishing lakes, kayaking, pickleball and basketball courts, scenic hiking trails, playgrounds, fire pit gathering areas, and more, with exciting future additions already planned.Located minutes from Table Rock Lake, Silver Dollar City, world-class golf, shopping, dining, and Branson's entertainment district, this turnkey property is positioned to capitalize on one of the Midwest's strongest vacation rental markets. Whether you're looking for a personal getaway, a high-performing short-term rental, or the best of both worlds, this IS your opportunity!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,005

Cap rate

1.2%

Cash-on-cash

-26.1%

DSCR

0.18

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$40,471

Stays / year58

Property tax($6,573)

Insurance($3,450)

Utilities($2,460)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trash($25)

Internet / cable($60)

HOA($2,990)

Management($8,094)

Maintenance reserve($2,024)

Cleaning($5,256)

Lodging / tourism tax($1,619)

Total operating expenses($32,466)

Net operating income$8,006

Down payment$137,980

Loan amount$551,920

Monthly payment (P&I)$3,671.94

Annual debt service($44,063)

Annual cash flow-$36,058

Break-even occupancy121.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.