← New analysisCompare properties →
ACTIVEcondovia mls

193 Avondale Drive, Unit 10

Branson, MO, 65616

2 bd2 ba1,231 sqftBuilt 1991

List price

$194,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$497

Cap rate

9.4%

Cash-on-cash

15.3%

DSCR

1.48

Est. annual revenue$40,150
Stays / year67
Property tax($1,704)
Insurance($975)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,411
Down payment$38,980
Loan amount$155,920
Monthly payment (P&I)$1,037.34
Annual debt service($12,448)
Annual cash flow$5,963
Break-even occupancy41.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Your Ozarks Escape!Discover your dream getaway or income-producing vacation rental in the heart of the Ozarks! This beautifully updated 2-bedroom, 2-bath penthouse condo is located in the prestigious Pointe Royale Golf Resort, one of Branson's premier gated communities.Step inside and fall in love with the spacious open floor plan, and modern decor throughout. The fully equipped kitchen flows seamlessly into the inviting living and dining areas--perfect for entertaining or relaxing after a day of adventure.Enjoy the comfort of King and Queen bedrooms, a sleeper sofa for extra guests, and a full-size laundry room for added convenience. The private master suite opens to an oversized covered deck, ideal for sipping morning coffee or unwinding with evening breezes. A second bedroom and bath ensure comfort and privacy for all.As part of Pointe Royale Golf Resort, you'll enjoy world-class amenities:Championship 18-hole golf courseIndoor heated pool & hot tubOutdoor pools & sun decksFitness center & clubhouse restaurantTennis courts, playgrounds & walking trailsLake Taneycomo access for fishing & kayakingLocated just minutes from Silver Dollar City, the Branson Strip (HWY 76), Table Rock Lake, Big Cedar Lodge, and the new Thunder Ridge Nature Arena, this location offers the perfect blend of relaxation and recreation.Whether it's your personal getaway, seasonal retreat, or profitable vacation rental, this penthouse condo at Pointe Royale delivers luxury, location, and lifestyle all in one package.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.