← Back to the guideCompare properties →
ACTIVEsingle familyvia mls

119 Teepee Lane

Kimberling City, MO, 65686

2 bd3 ba1,214 sqftBuilt 1993

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60335417

List price

$295,000

$243/sqft

Listing description
Fall in Love w/ Lake Life @ 119 Teepee Lane! Expertly remodeled from top to bottom, this lake-close retreat pairs charming curb appeal, paved drive & 2-car garage w/ beautifully chosen modern finishes & effortless indoor/outdoor living. BONUS: Potential to purchase the shop building next door (add $) for even more room for your boat, RV, lake toys, workshop & hobbies! Inside, an open, airy floor plan features durable gray ash-inspired LVP flooring, vaulted living room ceiling & cozy wood burning fireplace. The stunning kitchen offers timeless white cabinetry, white corian countertops, stainless appliances, abundant storage & bar dining, flowing into dining & living spaces ready for quiet mornings or a house full of holiday guests. Covered & open patio spaces overlook mature Ozarks hardwoods, w/ potential for a winter lake view as the leaves fall. The fully fenced backyard offers room for kiddos, fur babies, yard games, fall campfires & marshmallows under the stars. Retreat to the spa-inspired owner's suite w/ dual closets & a striking 5-panel glass barn door opening to a beautifully finished private bath. Separate vanities w/ rich emerald & gold accents, generous soaking tub & oversized tiled walk-in shower w/ bench seating create an inviting escape. Across the hall, a spacious guest bedroom or bunk room offers deck access & its own private ensuite. A convenient half bath & laundry complete the layout. Partial furniture package & nearby 3rd party boat slips may be available (add$). Enjoy quick lake access at Joe Bald Park & minutes to Kimberling City's seasonal farmers market, dining, shopping, post office & marina, w/ boat-up restaurants nearby. Branson West Walmart, Branson entertainment & Ozarks hiking/biking adventures are w/n easy reach. Explore nearby Mark Twain National Forest, then return home for cozy evenings & new holiday traditions in the heart of lake country. Move-in ready & beautifully reimagined, 119 Teepee Lane is ready for a new season of memories.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$781

Cap rate

3.2%

Cash-on-cash

-15.9%

DSCR

0.50

Est. annual revenue$16,152
Property tax($2,950)
Insurance($1,180)
Utilities($0)
HOA($450)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($6,680)
Net operating income$9,472
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow-$9,370

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information