← New analysisCompare properties →
ACTIVEcondovia mls

815 Holiday Ridge 1-9

Branson, MO, 65616

3 bd3 ba1,033 sqftBuilt 1995

Listing courtesy of Keller Williams · (417) 883-4900 · MLS# SOM60320315

List price

$225,000

$218/sqft

Listing description
Experience the perfect blend of comfort and versatility in this 3 bedroom, 3 bathroom condo located in the gated Holiday Hills Golf community. Positioned to capture peaceful views and natural surroundings, this property offers a relaxing retreat just minutes from the heart of Branson.The layout is designed for both functionality and flexibility, with each bedroom offering access to its own full bath--ideal for guests, full-time living, or maximizing rental potential. The open living space is filled with natural light and flows seamlessly to a private covered deck, creating the perfect place to unwind after a day on the course or exploring the area.Located within Holiday Hills, residents and guests enjoy access to a wide range of amenities including golf, pools, fitness center, and recreational spaces, all within a secure, well-maintained community.Whether you're looking for a personal getaway, investment opportunity, or low-maintenance lifestyle, this condo offers a unique opportunity to enjoy everything Branson has to offer in a peaceful, resort-style setting.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$207

Cap rate

5.3%

Cash-on-cash

-5.5%

DSCR

0.83

Est. annual revenue$34,339
Stays / year58
Property tax($1,064)
Insurance($1,125)
Utilities($2,460)
Electricity($120)
Water($25)
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($2,592)
Management($6,868)
Maintenance reserve($1,717)
Cleaning($5,256)
Lodging / tourism tax($1,374)
Total operating expenses($22,455)
Net operating income$11,884
Down payment$45,000
Loan amount$180,000
Monthly payment (P&I)$1,197.54
Annual debt service($14,371)
Annual cash flow-$2,487
Break-even occupancy54.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information