← New analysisCompare properties →
ACTIVEcondovia mls

2 Treehouse Lane, Unit 9

Branson, MO, 65616

1 bd1 ba628 sqftBuilt 1987

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60333043

List price

$209,977

$334/sqft

Listing description
Summer hasn't ended yet @ the Flowering Dogwood! Expansive Table Rock Lake and pool views take center stage at this rare walk-in-level, 1-bedroom, 1-bath vacation retreat in coveted Treehouse Condominiums! Offered fully furnished and completely turn-key, this Indian Point getaway is ready for you to enjoy the final days of summer, welcome the cool fall breezes rolling in from the lake, and watch the Ozarks transform into a colorful autumn wonderland. Step inside to a warm, inviting interior expertly designed with a little lake charm at every turn and everything needed to begin enjoying your lake escape from day one including open concept living to kitchen/dining, walk out to covered back deck, coffee bar, and cozy full bed and bath, even the board games are out and ready! Best of all, no elevator is needed--simply walk right in and start relaxing! Take in the expansive lake, pool and ozark mountain views while sipping your morning coffee or unwinding after a day of boating and Branson adventures. Treehouse Condominiums offers outstanding amenities, including indoor and outdoor pools, hot tubs, a workout room, walking paths, and shoreline access where you can breathe in the fresh Ozarks air or skip a rock along the water. Tucked among the trees yet close to everything, you'll be approximately 5 minutes from Silver Dollar City, Indian Point Marina, waterfront dining, seasonal fireworks, and all the entertainment of the Branson area. Short-term rentals are permitted, and the property may continue with the existing management company, be self-managed, or be reserved entirely for your own personal enjoyment. Whether you're searching for an income-producing vacation rental, an easy second home, or a peaceful personal retreat, this rare walk-in condo offers flexibility, convenience, and unforgettable views. Lake living, fall color, and adventure are waiting at 2 Treehouse Lane, Unit 9, your own little retreat in the Flowering Dogwood nestled in the rolling ozark hills!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$561

Cap rate

3.2%

Cash-on-cash

-16.0%

DSCR

0.50

Est. annual revenue$27,682
Stays / year58
Property tax($2,100)
Insurance($1,050)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($1,872)
Management($5,536)
Maintenance reserve($1,384)
Cleaning($5,256)
Lodging / tourism tax($1,107)
Total operating expenses($21,005)
Net operating income$6,676
Down payment$41,995
Loan amount$167,982
Monthly payment (P&I)$1,117.59
Annual debt service($13,411)
Annual cash flow-$6,735
Break-even occupancy70.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information