← New analysisCompare properties →
ACTIVEsingle familyvia mls

245 Wildflower Road

Kimberling City, MO, 65686

3 bd2 ba2,225 sqftBuilt 2004

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60321243

List price

$449,900

$202/sqft

Listing description
Spring is blooming & a new season is calling @ 274 Wildflower Dr-lake close living in the heart of the Ozarks! Nestled in the lake-loving Wildflower subdivision, this all-on-one-level home offers the perfect blend of comfort, nature & effortless living. Bonus! Second-tier lake frontage provides glimpses of crystal-clear Table Rock Lake.From the moment you arrive, excellent curb appeal shines w/timeless light stone accents & professionally tiered landscaping setting the tone for quality craftsmanship. Step through the stunning glass-accented entry into a welcoming foyer that opens to a spacious formal living area w/double tray ceiling, light refreshing paint palette & a striking Ozark stone wood-burning fireplace-sure to be the heart of the home.Designed for both everyday living & entertaining, the home chef kitchen offers ample storage, prep space, pantry & three dining options: open kitchen/dining, bar seating or formal dining (also ideal as a second living space or playroom) all framed by peaceful nature views.Also enjoy a bright formal office space-perfect for working from home or easily used as a non-conforming 4th bedroom (no closet/door).Retreat to an oversized owner's suite w/windows galore bringing in natural light & a private ensuite featuring corner jetted tub, walk-in shower & plenty of space to unwind. Split floor plan offers two add bedrooms & full guest bath for added privacy.Step outside to a low-maintenance patio oasis surrounded by mature hardwoods, beautiful stone wall accents & serene privacy-cool lake breezes, soul-soothing sounds of nature & peaceful mornings.Need space for lake life extras? Attached 3-car garage offers room for boats, poles & more.And the location! Min to multiple 3rd party boat slips & quick lake access. Approx 10 min to Kimberling City w/spas, boutiques, eateries & grocery. 15 min to Walmart & ~30 min to Branson, Silver Dollar City, dining, entertainment & Mark Twain National Forest. Spring is here @245 Wildflow
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,286

Cap rate

3.0%

Cash-on-cash

-17.2%

DSCR

0.46

Est. annual revenue$21,086
Property tax($2,018)
Insurance($1,800)
Utilities($0)
HOA($1,224)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($7,783)
Net operating income$13,303
Down payment$89,980
Loan amount$359,920
Monthly payment (P&I)$2,394.56
Annual debt service($28,735)
Annual cash flow-$15,432

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information