← New analysisCompare properties →
ACTIVEsingle familyvia mls

245 Wildflower Road

Kimberling City, MO, 65686

3 bd2 ba2,225 sqftBuilt 2004

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60321243

Call Text

List price

$449,900

$202/sqft

Listing description
Fall is calling @ 245 Wildflower Rd! Settle into this move-in-ready Table Rock Lake retreat just as the Ozarks turn golden. Tucked into the lake-loving Wildflower subdivision, this all-on-one-level home pairs peaceful wooded surroundings with easy lake-close living. Second-tier lake frontage offers glimpses of Table Rock Lake, and multiple third-party boat slip options are available just minutes away (add $).Light stone accents and professionally tiered landscaping make a lovely first impression. Inside, a glass-accented entry opens to a spacious living room with a double tray ceiling, neutral finishes and an Ozark stone wood-burning fireplace ready for crisp fall evenings. The kitchen offers generous cabinetry, prep space and a pantry, with casual dining, bar seating and a formal dining room that could also serve as a second living area or playroom. A bright dedicated office could be used as a non-conforming fourth bedroom (no closet or door).The oversized owner's suite welcomes natural light through abundant windows and includes a private bath with a corner jetted tub and walk-in shower. Two additional bedrooms and a full guest bath sit across the split floor plan. Outside, mature hardwoods, stone wall accents and a low-maintenance patio create a private spot for morning coffee, cool lake breezes and autumn evenings. An attached three-car garage has room for lake toys, fishing gear, a golf cart and more. Come make your fall memories @ 245 Wildflower Rd!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,286

Cap rate

3.0%

Cash-on-cash

-17.2%

DSCR

0.46

Est. annual revenue$21,086
Property tax($2,018)
Insurance($1,800)
Utilities($0)
HOA($1,224)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($7,783)
Net operating income$13,303
Down payment$89,980
Loan amount$359,920
Monthly payment (P&I)$2,394.56
Annual debt service($28,735)
Annual cash flow-$15,432

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information