← New analysisCompare properties →
ACTIVEtownhousevia mls

313 Cozy Lane

Branson, MO, 65616

4 bd3 ba3,183 sqftBuilt 2005

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60335983

List price

$439,000

$138/sqft

Listing description
Enjoy upscale, maintenance-free living in the highly desired gated community of Cozy Cove! This impressive 4-bedroom, 3-bathroom townhome offers over 3,500 sq ft of living space, timeless finishes, and a setting that backs up to the woods where you can watch wildlife from your screened porch or either of the two decks. Inside, you'll find granite countertops, large luxury tile flooring throughout, radiant heated floors, fresh paint throughout, tall ceilings, and a vaulted living room featuring a rock propane fireplace. The flat entry, beautiful landscaping, and ability to enjoy all your daily living on one level make this home especially appealing. The massive finished basement adds even more room with a kitchenette, game room, two bedrooms, and abundant storage. Additional features include a water softener, new water heater, and a garage with built-in cabinets and a sink. One of the biggest benefits of Cozy Cove is that the association takes care of the townhome's roof and exterior maintenance, helping reduce upkeep responsibilities and lowering overall insurance costs. Residents also enjoy a 9-acre private lakefront park with a one-mile walking trail overlooking Lake Taneycomo, a courtesy dock, playground, pavilion, and a well-maintained community pool. Conveniently located just 1 minute from Highway 65 and 2 minutes from Target, Home Depot, Aldi, Best Buy, and multiple restaurants, this home offers luxury, convenience, and a lifestyle you'll love!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,161

Cap rate

3.2%

Cash-on-cash

-15.9%

DSCR

0.50

Est. annual revenue$27,379
Property tax($2,554)
Insurance($1,756)
Utilities($0)
HOA($5,400)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($13,269)
Net operating income$14,110
Down payment$87,800
Loan amount$351,200
Monthly payment (P&I)$2,336.54
Annual debt service($28,039)
Annual cash flow-$13,928

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information