← New analysisCompare properties →
ACTIVEsingle familyvia mls

4044 Red Oak Road, Unit Lot 62

Merriam Woods, MO, 65740

3 bd3 ba1,408 sqftBuilt 2026

List price

$219,900

4044 Red oak
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,056

Cap rate

12.2%

Cash-on-cash

28.8%

DSCR

1.90

Est. annual revenue$49,184
Stays / year67
Property tax($49)
Insurance($1,100)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,716
Down payment$43,980
Loan amount$175,920
Monthly payment (P&I)$1,170.40
Annual debt service($14,045)
Annual cash flow$12,672
Break-even occupancy32.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Pre- Construction Listing with Approved Contract !!Cozy 3-Bedroom Cottage with Charming Features:Welcome to this delightful 3-bedroom, 2.5 bathroom cottage that perfectly balances charm and functionality. Ideal for cozy living, this home offers thoughtful design elements throughout. The upstairs living room provides a warm and inviting space to relax and unwind.Open Kitchen and Dining: The open-concept kitchen and dining area are perfect for gatherings, featuring granite countertops and a convenient pantry for ample storage.Comfortable Bedrooms: All three bedrooms are nestled downstairs, ensuring privacy. The master bedroom includes a walk-in closet and an ensuite bathroom, offering all the comforts you need. Enjoy the outdoors on the cozy deck or covered front porch ideal for morning coffee or evening relaxation. The attached one-car garage provides secure parking and additional storage space.This charming cottage is perfect for those seeking a comfortable, cozy home with all the essentials in place. Whether you're starting out or just looking for cozy comfort this home offers a welcoming atmosphere ! Close to Branson and all it has to offer !!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.