← New analysisCompare properties →
ACTIVEsingle familyvia mls

Tbd Scenic Overlook Loop

Hollister, MO, 65672

2 bd3 ba1,359 sqftBuilt 2025

List price

$411,948

WHITETAIL_V2-SCENE-2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$923

Cap rate

3.7%

Cash-on-cash

-13.5%

DSCR

0.58

Est. annual revenue$40,150
Stays / year67
Property tax($200)
Insurance($2,060)
Utilities($3,000)
HOA($3,600)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,230
Down payment$82,390
Loan amount$329,558
Monthly payment (P&I)$2,192.56
Annual debt service($26,311)
Annual cash flow-$11,080
Break-even occupancy80.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
The WhiteTail The Cabins at Scenic Overlook is a master planned cabin development nestled in the Ozark mountains. Cabins are on large lots, offering privacy and plenty of open space for outdoor gathering and ample parking. Planned amenities include, golf, water features, indoor & outdoor pools, playgrounds, pickleball courts, walking trails and a pet friendly area.The cabins are designed to offer many years of maintenance free living, built with high efficiency components to lower energy costs, and still maintain the charm of an old time Ozarks cabin.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.