ACTIVEsingle familyvia mls

504 Truman Drive

Branson, MO, 65616

3 bd2 ba1,040 sqftBuilt 1970

List price

$229,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$58

Cap rate

6.1%

Cash-on-cash

-1.5%

DSCR

0.95

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($522)

Insurance($916)

Utilities($0)

HOA($0)

Management($1,413)

Maintenance reserve($883)

Net operating income$13,930

Down payment$45,800

Loan amount$183,200

Monthly payment (P&I)$1,218.83

Annual debt service($14,626)

Annual cash flow-$696

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

FINALLY!! Here is the HOME and PRICE POINT you've been Looking for! Who will be the next Owner for this Home in Branson. Easy location is close to everything Branson. New Luxury Vinyl flooring, New water heater, Newer Roof. The garage is a 2 BAY garage with a single Door, There is ample storage and also tall ceilings for extra space. This is in the sought after Branson School District to add to the convenience! ONLY THING MISSING IS YOU! Also a good home for an investment opportunity the numbers work

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.