ACTIVEsingle familyvia mls

165 Cougar Trail W

Branson, MO, 65616

4 bd4 ba3,820 sqftBuilt 1979

Listing courtesy of Wolfe Realty · (573) 592-1939 · MLS# SOM60334702

List price

$559,000

$146/sqft

Listing description

GREAT BIG beautifully maintained home nestled in the highly sought-after COUGAR TRAILS community!This desirable neighborhood (with NO HOA) is known for its quiet streets and country setting with plenty of outdoor elbow room and offers the friendly lifestyle you've been searching for in the Branson area. This 4100+ square foot home on over 1.5 acres features an ALL BRICK exterior, 4 bedrooms/4 baths PLUS a 5th (non-conforming) bedroom that could double as an office or hobby room.As you walk in the front door you will immediately notice the beautiful hardwood floors, wood beam ceilings and light streaming thru multiple skylights in the spacious living area that is centered around a beautiful brick fireplace creating the perfect place to cozy up and relax after a busy day. You won't ever feel claustrophobic anywhere in this home with the extra wide hallways and well-designed open concept floor plan that makes the gathering spaces in this home comfortable for everyday living or hosting guests. The kitchen features a HUGE picture window over the sink to drench the room in sunlight. TONS of cabinets and an expansive center island create plenty of opportunities for the whole gang to pitch in and create mealtime memories!Enjoy peaceful outdoor living and watch local wildlife on your choice of THREE outdoor patio spaces for gatherings and entertaining.Not to be left out, there is a fenced yard and pet door so your pets can explore freely and safely! Additional highlights include expansive paved driveway providing plenty of spaces for guests and family to park under the oversized carport in addition to the 2 car garage. Another unexpected surprise is the detached workshop that is plumbed with its own full bath!Located just minutes from Branson's live entertainment, dining, shopping, and attractions, with Lake Taneycomo nearby for boating, fishing and recreationThis home offers comfort, convenience, and the best of the Ozarks l

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,345

Cap rate

3.5%

Cash-on-cash

-14.4%

DSCR

0.55

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,379

Property tax($2,020)

Insurance($2,236)

Utilities($0)

HOA($0)

Management($2,190)

Maintenance reserve($1,369)

Total operating expenses($7,815)

Net operating income$19,564

Down payment$111,800

Loan amount$447,200

Monthly payment (P&I)$2,975.23

Annual debt service($35,703)

Annual cash flow-$16,139

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.