← New analysisCompare properties →
ACTIVEsingle familyvia mls

227 Cedar Point Road

Forsyth, MO, 65653

2 bd1 ba862 sqftBuilt 1935

Listing courtesy of Realty Company of the Ozarks · (417) 546-0109 · MLS# SOM60309353

List price

$110,000

$128/sqft

Listing description
Have you ever imagined waking up and strolling to the lake? Well, I've got just the place for you! This incredible 2-bedroom, 1-bathroom Lakeview home with a garage on Cedar Point Road in Forsyth, Missouri, is exactly what you've been dreaming of. It's a one-of-a-kind gem that's not often seen on the market. Picture this: a perfect spot to unwind and soak up the great outdoors. The family has cherished this lake property for generations, and now they're ready to pass it on to another family who can create their own unforgettable memories on Lake Taneycomo.This charming Lakeview home boasts a cozy living room with a two-deck perfect for entertaining. The family room and dining room are connected by a rock fireplace with crystals and fossils embedded in the stonework. The fireplace was crafted by skilled artisans who truly poured their hearts and souls into it. The kitchen is located further down the hall, with its own rock fireplace and double hatch door that leads to the second deck.There are two bedrooms and one bathroom off the living room, and there's even an added basement for extra storage. And let's not forget the detached garage, where you can keep your toys and vehicles safe and sound. Oh, and don't forget the lakefront lot just down the road! This truly remarkable property is sure to impress. Don't miss out on this incredible opportunity to make this your new home on Lake Taneycomo.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$290

Cap rate

9.6%

Cash-on-cash

15.8%

DSCR

1.50

Est. annual revenue$13,844
Property tax($1,100)
Insurance($440)
Utilities($0)
HOA($0)
Management($1,108)
Maintenance reserve($692)
Total operating expenses($3,340)
Net operating income$10,504
Down payment$22,000
Loan amount$88,000
Monthly payment (P&I)$585.47
Annual debt service($7,026)
Annual cash flow$3,479

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information