← New analysisCompare properties →
ACTIVEsingle familyvia mls

227 Cedar Point Road

Forsyth, MO, 65653

2 bd1 ba862 sqftBuilt 1935

List price

$110,000

Front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,104

Cap rate

18.4%

Cash-on-cash

60.2%

DSCR

2.89

Est. annual revenue$40,150
Stays / year67
Property tax($264)
Insurance($550)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,276
Down payment$22,000
Loan amount$88,000
Monthly payment (P&I)$585.47
Annual debt service($7,026)
Annual cash flow$13,251
Break-even occupancy24.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Have you ever imagined waking up and strolling to the lake? Well, I've got just the place for you! This incredible 2-bedroom, 1-bathroom Lakeview home with a garage on Cedar Point Road in Forsyth, Missouri, is exactly what you've been dreaming of. It's a one-of-a-kind gem that's not often seen on the market. Picture this: a perfect spot to unwind and soak up the great outdoors. The family has cherished this lake property for generations, and now they're ready to pass it on to another family who can create their own unforgettable memories on Lake Taneycomo.This charming Lakeview home boasts a cozy living room with a two-deck perfect for entertaining. The family room and dining room are connected by a rock fireplace with crystals and fossils embedded in the stonework. The fireplace was crafted by skilled artisans who truly poured their hearts and souls into it. The kitchen is located further down the hall, with its own rock fireplace and double hatch door that leads to the second deck.There are two bedrooms and one bathroom off the living room, and there's even an added basement for extra storage. And let's not forget the detached garage, where you can keep your toys and vehicles safe and sound. Oh, and don't forget the lakefront lot just down the road! This truly remarkable property is sure to impress. Don't miss out on this incredible opportunity to make this your new home on Lake Taneycomo.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.