← New analysisCompare properties →
ACTIVEmulti familyvia mls

185 Eagle Pointe Drive

Branson, MO, 65616

4 bd3 ba2,792 sqftBuilt 1993

List price

$419,900

185 EAGLE POINTE DRIVE
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$85

Cap rate

6.6%

Cash-on-cash

1.2%

DSCR

1.04

Est. annual revenue$58,218
Stays / year67
Property tax($1,791)
Insurance($2,100)
Utilities($3,000)
HOA($2,915)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$27,835
Down payment$83,980
Loan amount$335,920
Monthly payment (P&I)$2,234.88
Annual debt service($26,819)
Annual cash flow$1,017
Break-even occupancy53.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
THIS BEAUTIFUL UPDATED PATIO HOME IS LOCATED IN BEAUTIFUL POINTE ROYALE GOLF VILLAGE AND HAS A VIEW OF THE #1 TEE. IT HAS BEEN COMPLETELY REMODELED, NEW CARRIER HVAC, NEW PLUMBING FIXTURES, NEW APPLIANCES, AND NEW LIGHT FIXTURES. IT HAS AN OPEN FLOOR PLAN WITH VAULTED CEILINGS, 2 SKYLIGHTS AND OVERSIZED WINDOWS FOR TONS OF NATURAL LIGHT! SUPER NICE QUARTZ COUNTER TOPS AND MUCH MORE. IT'S AN EASY WALK TO THE CLUBHOUSE WITH INDOOR AND OUTDOOR POOL, PRO SHOP, RESTAURANT, WORK OUT AREA AND TROUT FISHING. A MUST SEE!!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.