← New analysisCompare properties →
ACTIVEsingle familyvia mls

445 Pine Hollow Road

Protem, MO, 65733

2 bd3 ba1,824 sqftBuilt 1979

Listing courtesy of Sierra Ozark Corporation · (800) 270-4212 · MLS# SOM60321834

List price

$425,000

6% price cut$450,000

$233/sqft

Listing description
This 2 bed, 3 bath home sits on a chip and sealed road and comes on 4.34 acres! It has over 1800 sq. ft. of living space and a huge (30 x 36), double car, insulated, attached garage that has overhead storage. The storage is easily accessible by using the built-in stairway, making your trips up and down much more convenient. On the grounds are more buildings: a 20 x 21 garage, a 24 x 36 storage building with a 12 foot lean-to, a 20 x 32 shed (where the boats were kept), and a 12 x 20 carport. There are lots and lots of storage areas here. Also outdoors is a shooting range and patio areas for entertaining. Access to Bull Shoals Lake is about 1 mile away and the boat launch at Buck Creek Marina is about 4 miles.The home is nicely laid out with a big kitchen/dining area that has lots of cabinets, a large island, and a pantry. All additional rooms are nice sized and include a living room, an office area, a utility room, a master bed/bath on the main floor with walk in closet, another bath, a sewing room, a master bed/bath upstairs with large closet, outside decks, I could go on and on with all the little extras. The kitchen sink, living room, both bedrooms, and the decks all have a view of the lake. A home like this, in this price range, on 4.34 acres, is extremely hard to find. Come check it out! WARNING: Please allow ample time to view this home. It is extremely difficult to take your eyes away from the view of Bull Shoals Lake and fully concentrate on home buying.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,525

Cap rate

2.1%

Cash-on-cash

-21.5%

DSCR

0.33

Est. annual revenue$17,002
Property tax($4,250)
Insurance($1,700)
Utilities($0)
HOA($0)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($8,160)
Net operating income$8,841
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$18,303

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information