ACTIVEcondovia mls

17 Olivia Court, Unit 102a

Reeds Spring, MO, 65737

1 bd2 ba902 sqftBuilt 2007

List price

$215,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$374

Cap rate

4.3%

Cash-on-cash

-10.4%

DSCR

0.67

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$31,116

Stays / year67

Property tax($1,915)

Insurance($1,075)

Utilities($3,000)

HOA($2,079)

Management($6,223)

Maintenance reserve($1,556)

Cleaning($6,023)

Net operating income$9,247

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow-$4,485

Break-even occupancy69.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Tucked within the scenic Stonebridge Golf Village, this cozy one-bedroom, one-and-a-half-bath cabin offers a relaxing escape in a vibrant, amenity-filled community. Whether you're seeking a peaceful personal retreat or looking to continue its success as a vacation rental, this fully furnished home fits the bill.Step inside and discover a warm, rustic interior that blends comfort with functionality. The open living area is perfect for relaxing after a day of golf or lakeside adventures, while the kitchen offers everything needed to whip up your favorite meals--though you might be tempted by the on-site clubhouse restaurant.Outside your door, a premier gated community waits. Tee off on the world-class golf course, keep active at the workout facilities, or challenge friends to a game of tennis or pickleball. Multiple pools, a driving range, and even chipping and putting areas are available, so there's always something to do--no golf cart required. Embrace nature with paved walking trails around Fox Lake, or pack a picnic and explore more scenic spots throughout the neighborhood.And when the outdoors calls, you're just minutes from Table Rock Lake access at both State Park and Indian Point Marinas. Craving entertainment? The Branson Strip, with its variety of shows, dining, and shopping, is only a short drive away.This property offers the ease of resort-style living with all the comforts of home. Whether you're staying for a weekend or a lifetime, your relaxing getaway starts here!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.