ACTIVEcondovia mls

17 Olivia Court, Unit 102a

Reeds Spring, MO, 65737

1 bd2 ba902 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60301872

List price

$215,000

$238/sqft

Listing description

Tucked within the scenic Stonebridge Golf Village, this cozy one-bedroom, one-and-a-half-bath cabin offers a relaxing escape in a vibrant, amenity-filled community. Whether you're seeking a peaceful personal retreat or looking to continue its success as a vacation rental, this fully furnished home fits the bill.Step inside and discover a warm, rustic interior that blends comfort with functionality. The open living area is perfect for relaxing after a day of golf or lakeside adventures, while the kitchen offers everything needed to whip up your favorite meals--though you might be tempted by the on-site clubhouse restaurant.Outside your door, a premier gated community waits. Tee off on the world-class golf course, keep active at the workout facilities, or challenge friends to a game of tennis or pickleball. Multiple pools, a driving range, and even chipping and putting areas are available, so there's always something to do--no golf cart required. Embrace nature with paved walking trails around Fox Lake, or pack a picnic and explore more scenic spots throughout the neighborhood.And when the outdoors calls, you're just minutes from Table Rock Lake access at both State Park and Indian Point Marinas. Craving entertainment? The Branson Strip, with its variety of shows, dining, and shopping, is only a short drive away.This property offers the ease of resort-style living with all the comforts of home. Whether you're staying for a weekend or a lifetime, your relaxing getaway starts here!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,135

Cap rate

0.1%

Cash-on-cash

-31.7%

DSCR

0.01

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$21,900

Stays / year58

Property tax($1,915)

Insurance($1,075)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,491)

Management($4,380)

Maintenance reserve($1,095)

Cleaning($5,256)

Lodging / tourism tax($876)

Total operating expenses($21,787)

Net operating income$113

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow-$13,619

Break-even occupancy111.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.